My Assignment Help

BSBMGT617 Marketing Plan of Cafe Bistro D Orsay Assessment 1 Answer

BSBMGT617 Develop and implement a business plan

Section 1: Introduction to the Unit of Competency

Assessment Resource Summary
Unit Details
BSBMGT617 Develop and implement a business plan
Assessment Type
This is a summative assessment, which requires each student being able to practice prior to undertaking this assessment
Assessment Methods
Project
Assessment 1
Prepare a business plan

Section 1: General Instructions to Student

Please read all the information before you proceed to complete the assessment tasks. If you do not understand any part of these instructions, please ask your trainer/assessor.

The primary objective of assessment is to support and encourage your learning. Assessment results give the assessor an indication of how well you have learnt in class and or areas you may need extra support with. The assessments are intended to be equitable, fair and flexible. All the information, skills and knowledge being assessed by the assessments have been based on theory, practical and skills delivered by your trainer/assessor during classes, and or during self-directed study and meet the requirements of the unit of competency.

Students are encouraged to reflect on key observations and issues encountered during their studies to encourage learning. Knowing what you understand or have mastered and identifying where you need to improve the critical skills for successful learning.

General information on Assessment Methods

Assessment tasks may be structured with any combination, but not limited to:

  1. Written Assessment / Quiz
  2. Practical Observation / Demonstration / Role Play
  3. Project/Report/presentation
  4. Case Study / Assignment
  5. Logbook

Each unit will clearly show

  1. How many tasks there are
  2. What the nature of the task is – (see above)

Students must complete all of tasks correctly and gain a satisfactory result in all tasks in order to be deemed Competent in the unit.

Assessment 1  Project  Business Plan

For this assessment you are required to prepare and produce a business plan of a new business. We suggest that you keep with the same business that you have or will use for your marketing plan in SITXMPR007 and the Operations Plan BSBMGT517 Keeping with the same business or scenario will help compound your learning and overall understanding of the different aspects of business.

If you haven’t prepared a business plan, please use the template found on this link or as a separate word document provided by your assessor.

Your task is to complete a comprehensive Business Plan for your new business using a template developed by the Australian Government.

Answer

Executive summary:

The task has discussed the marketing plan of cafe Bistro D Orsay that will locate in 184 Collins Street in Melbourne. The discussion has been done on the business objective, maetirkng mission, strategy, and external environment. The internal environment of the cafe has been analyzed to identify organizational strength, weakness, threat, and opportunity.  Evaluation of the competitor position has enabled us to understand the issues and challenges that the cafe will face in the market.  

Business objectives

Bistro D Orsay will set some business objectives that will allow the company to fix up and set marketing strategy. The objectives are given below,

  • To acquire 15% market share in  Australian small resultant business between 5 years
  • To target the sales approach and surpassing  $12 million  by the end of the first year
  • To cultivate strong human resource of minimum 300 staffs in the first year
  • To open more than 10 branches in different location of Australia

1.3 Description of business activity

The cafe Bistro D Orsay’s primary offering is the gourmet roasted coffee with some varieties such as carmelicious, mocha, white mocha, brewed coffee, and candy bar late.  Along with that, some smoothie will be provided by the café such as wild berry, peach, mango, strawberry, and lemonade (McCamley & Gilmore, 2018). The cafe will provide snacks such as sandwiches, pasta, and fries. The pastry offerings may vary with seasonality but primary offerings will be bread, muffin, cookies, and rolls. The café will select the monopoly market of Australia as the location of the café is the heart of Australia (Melbourne city). The target customer is the young people from the age group of 18-45 years and coffee lovers. 

1.4 Commencement date & commencement capital 

 The business will operate from 1st August 2021. The business will open from Monday to Sunday from 10 am to 9 pm. The operating expenses of the company will be classified based on the start-up requirement assessment. Total capital investment will be analyzed based on the evaluation.

STARTUP REQUIREMENT
STARTUP EXPANSES
Legal
$2,000
 Handbill and Brochures 
$500
Rent and sanitation
$500
Consultants
$1,500
Debt Service
$5,000
Insurance
$1,745
Remodeling
$12,000
Employee/Payroll
$26,834
Expensed Equipment
$36,600
Soft Opening Expense
$4,000
Accounting
$1,000
Misc. Expenses
$2,000
Grand Opening Advertising
$3,000
TOTAL START-UP EXPENSES
$96,679

  Based on the table it has been seen that minimum capital will require the business start-up will $96,679. The business will be a joint venture of two bothers so that the total capital will take for this business is $756,197 that is the total asset of this business. Each of the parties will provide an equal amount of capital for start-up and rest capital will take from the bank loan.  The first business partner will invest $200,000 and the second partner will invest the same. The rest amount of $365,197 will take from the bank in terms of the loan.  

1.5 Business structure

The cafe business will run in partnership between two brothers. The cafe Bistro D Orsay will follow the partnership business structure where each of the partnerships has equal rights in the investment to profit gaining (van Scheers & Makhitha, 2016). The name of two partners is Kenneth Meere and John Tully who are brothers.  The business structure of cafe Bistro D Orsay’s is given below,business structure of cafe Bistro D Orsay's

1.6 Competitive advantage

The competitive advantage of the business is  classified into the three major portions that are, 

Location: The location of the cafe is 184 Collins Street Melbourne that is the popular city and connectivity of this location is very unique. Customers will not face any issues to reach the location.  

Product and service: The cafe will focus on the multiple coffee range along with the facility of customized service (Paddison & Biggins, 2017). Destination will prepare as per the customer need that is the major competitive advantage 

Target population: target population range is very high 18-45 years and coffee lovers. A huge range of service classification will enable Bistro D Orsay to take a competitive position. 

1.7 Owner or owners’ profiles


RELEVANT EXPERIENCE
INDUSTRY KNOWLEDGE
SKILLS
TRAINING,
QUALIFICATIONS,
CONNECTIONS AND MEMBERSHIPS OF RELEVANT ORGANISATIONS
Owner 1
5 years of working experience in Cafe Coffee Day
Working as a human resource in the food industry
Communication skills, decision-making skill, management skills, and cooking skills
HR management training
Master degree in business management from  Sydney Business School, University of Wollongong
Connection with the local restaurant 
Owner 2
7 years of working experience in the Macdonald
Working as a relationship manager in the  hotel industry
Communication skills, decision making skill, management skills
Public relation management training
Master in business communication from The University of Melbourne
Connection with some international restaurants 

1.8 Licences and registrations

The cafe will hold some follow licenses and permit to sell products and services in the location. The licenses are given below,

  • Foodservice License
  • Employee Identification Number (EIN) 
  • State Licenses
  • Liquor license
  • Sales Tax License

1.9 Business advisors







(Name)
(Address)
(Telephone and fax numbers)
(email address and website)
Banker
Oliver Smith
Parkville VIC 3012, Australia
+ 61 433 104 343
Accountant
William Shelly 
44, little Bourke street
+ 61 433 104 249
Insurance broker
Jack Brown
18 Punch Lane
+ 61 433 104 842
Solicitor
James Long
29 Lygon street
+ 61 433 104 663
Industry Associations
Lucas Stephen 
22 punch street
+ 61 433 104 567

2. Operational strategy:

The internal operation of the cafe Bistro D Orsay will enable the company to achieve long term operation.  Internal operations includelocation, premises, plant and equipment management, environmental strategy, and marketing plan (Enckell, 2016).

2.1 Location and premises

Leasing agreement: The location of the cafe Bistro D Orsay’s is 184 Collins Street Melbourne.  The café will take a lease from a restaurant that has already been closed last year. The apartment will take for an initial 5 years lease by the owner of the Café. The owner of the company will take this apartment as it is already ready for use.  Rent for the apartment is $400 per month.  The total area of the apartment is 400 square meters. The apartment will take the lease on the name of the first partner Kenneth Meere (Erkollar & Oberer, 2017). All the legal activities will compete with the presence of a managing agent and landowner.  

Describe the premises: The location of the Café Bistro D Orsay’s is 184 Collins Street Melbourne that is very popular for the transportation facilities.  The location is very close to the Regent Theater. Connectivity with the main road of Russell Street will enable the cafe to maintain huge customers. The area is occupied by the commercial buildings as well as the residential building so that people for working purposes will visit this café (Marsiwi et al. 2019). The café will very near to St Paul's Cathedral.  Apart from the location, Bistro D Orsay will provide valet parking facilities to the customers. Customers can book a car from the Café as the Café will take some car for rent.  

2.2 Plant and equipment

START UP ASSETS
AMOUNT ($)
Cash Required
$100,000
Other Current Assets
$0
Long-term Assets
$595,040
Start-up Inventory
$61,157
TOTAL ASSET
$756,197

2.3 Major suppliers

Major supplies of the Cafe are local suppliers. Café Bistro D Orsay’s for their raw material supply will choose as it will be more beneficial. Transportation and logistics costs will comparatively low as they will choose local suppliers (Mohamud et al. 2017).  The Café will receive a discount on purchasing signature pieces of dining sets, furniture, and kitchen appliances from the Melbourne retail store. 

Product
Supplier
Contact details
Terms of trade
Coffee
Major supplies of the coffee beans are local supplies of Melbourne
Phone number: + 61 433 504 244
Email id: [email protected] 

$700
Bread, cream, milk, and cookies
Local dairy farm and bakery
Phone number: + 61 433 904 244
$800
Liquor 
Local retail store and  liquor store
Phone number: + 61 433 904 244
$1000
Fresh produce, meat, and seafood
South Melbourne seafood market
Shop 4 Coventry St, South Melbourne VIC 3205, Australia
$1200

2.4 Shrinkage

To minimize shrinkage and loss, the cafe Bistro D Orsay will maintain a major security system. Strong internal control will take where during recruitment and selection proper documentation will do.  CCTV cameras will put in every area of the café to protect the threat of theft (Türko, 2016).  Fire escape and fire alarm, fast aid facilities, and damage control facilities will exist in the cafe. 

2.5 Personnel (human resources) strategy

The human resource strategy of Bistro D Orsay’s is about to recruit workers who have effective skills and experience to work in their designation.  The employees have to work for 6 hours per day and 6 days a week. Along with the salary the employees of Bistro D Orsay’s will provide financial benefits and rewards (Morland, 2017).  Basis salary starts from $900-$1200 for kitchen helpers and waiters.  Part-time workers of Bistro D Orsay’s will provide wages per hour.  Part-time workers will provide $6 per hour. 

Summary of positions

Position Title
**Award coverage
Status
Rate of pay
$
On-costs*
$
Total costs
$
Cook
The employee of the Month Awards
None
$1200 per month
$108
$1308
Kitchen helper
The employee of the Month Awards
None
$800 per month
$72
$872
Waiter
Employees' Choice Awards.
None
$800 per month
$72
$872
Table management
Employees' Choice Awards.
None
$800 per month
$72
$872
Accounting
The employee of the Month Awards
None
$2000
$180
$2180
Total
3

$5600
$504
$6104

2.6 Strategic alliances

Bistro D Orsay will not build any strategic alliances with other companies. It is a partnership company and resources will take from other companies in terms of making buyers and suppliers relationships.  

2.7 Environmental strategy

The Bistro D Orsay will follow the Australian corporation Act 2001 where all the business principles that the companies under the Australian government need to follow will follow by this café (Higdon, 2016).  Following the environmental protection Act and legislation of Australia, Bistro D Orsay will follow waste management and recycling.  

3. Marketing plan

3.1 Overview

Bistro D Orsay will operate in the fast-food retail chain of Australia.  The Australian food sector will reach USD 80.7 billion by 2025.  In terms of Coffee production, Australia is not the major operator of coffee bean production (Ferreira & Pinheiro, 2018).  Therefore, the café business comes under the fast-food industry that is growing very rapidly. The market share of the fast-food industry is 35% as per the 2018 market data. 

3 .2 SWOT analysis

Strength
  1. A unique combination of coffee and  snacks
  2. Close to the university, cathedral and commercial sector
  3. Close to public transport
  4. Skill processed by the owners and the employees
  5. An atmosphere of the cafe
  6. Decoration as per customer need
Weakness
  1. No customer base as it is a start-up
  2. Lack of brand equality
  3. Low capital structure
  4. No experience of operating


Opportunity
  1. Ability to attract the different target customer
  2. Space to expand the cafe
  3. Market demand for the location
  4. A low price will attract customers
Threat
  1. Changing market trends
  2. The threat of the competitors
  3. The threat of new entrants in the same apartment
  4. The limited income of the target market

3.3 PEST analysis

Political
  1. A political factor of Australia upon the cafe business is about the health and safety legislation
  2. Wage standard defers from the other country that causes political issues (Tokarski, Tokarski & Wójcik, 2017)
  3. Australia  is not the major producer of coffee so that cafe business are imposed a high tax (Rahardjo et al. 2019)
  4. Regulations related to wages, hygiene, and food quality  
Economical
  1. Economic recession affected the growth of fast food as well as cafe business market (Tello Cadena et al., 2020)
  2. The cheaper option of menu and  customer tax
  3. Per capita income of the target population is the economical factor
  4. Market inflation and deflation impacted on the cafe business (Higdon, 2016).
Socio-cultural
  1. Changing demand in the market due to health consciousness of the customer
  2. Cultural factor impacted on the choice of food
  3. Changing attitude towards the brand reputation
  4. Criticism from the targeted young customers
Technological 
  1. Customer service convenience 
  2. Social media channel has a value changing impact on the customers
  3. Use of digital display affected the cost of labor and ordering
  4. Competition due to social media and digital media platforms (Higdon, 2016).
 
Business attribute
Our business
Bistro D Orsay’s
Competitor 1
 Kettle Black,
Competitor 2
Industry Beans
Competitor 3
Higher Ground
eg.range of products
Coffee, Smoothes, cookies, sandwich, pasta
Coffee, Liquor, Fries, Sandwich and all types of Chinese food 
All types of coffees including  Cappuccino, Espresso, Latte, Americanoand French dishes
All types of Chinese food and French dishes
Service levels 
 Waiter service.
Buffet service and Waiter service
Self-service
Self-service and Waiter service
Price
Average price per dish is  $80
Average price per dish is  $90
Average price per dish is  $70
Average price per dish is  $100

3.4 Competitor analysis

 Based on the assessment, Bistro D Orsay will face strong market competition from Kettle Black as this restaurant is competitively attractive in its service range and product quality.  The price range of this café is satisfactory for customer attraction.  

3.5 Target market - identification and segmentation

The market will segment as per the demographical location and economical condition of the people of Melbourne.  Based on the assessment target customers of 18 years to 45 years will select by the marketing manager of the café (Watson, McGowan & Cunningham, 2018).  Based on the assessment positioning will continue in the form of social media marketing and product plan. 

3.6 Marketing objectives

Specific
To maintain market penetration by providing a unique range of coffee and cookies
Measurable 
To develop market position through a quality range of product
Achievable
To develop the quality of the product as per customer demand
Realistic
To supply a diverse range of food items to the customers 
Time-bound
2 months

3.7 Marketing mix

Product:  The cafe will sell coffee and different types of snacks to the target customers.  The unique quality range of the product will attract customers.  Customer will provide value-added services like valet parking pick up and drop by rent and customized decoration.  

Price: Price range will set as per the demand of the customers.  The average price of the dish is $80 that can easily afford by the target customers.  

Place: The location of the cafe is unique due to transportation facilities and localities. Commercial buildings and the residential location is helpful for customer supply (Fichter & Tiemann, 2020)

Promotion: The application of social media and digital media channels for product promotion will be helpful. Bistro D Orsay’s will promote their company through Facebook, Twitter, and Youtube (Higdon, 2016).  

People: Recruitment of the local employees will enable the company to maintain a marketing position.  The demand for local customers will analyze by Bistro D Orsay’s from the local employee. 

Process:  Each of the processes like payment process, service process, preparation process, and supply chain process of Bistro D Orsay’s will be very systematic so that market sustainability will maintain.  

Physical evidence: Bistro D Orsay will focus on the quality of service so that customer's perceptions towards the café will positive (Morland,  2017)

4. Financial strategy 

The financial strategy undertakes the following:

  • Break even analysis
  • Profit and loss statements 
  • Cash flow 
  • Balance sheet 

Break-even analysis 

Monthly revenue break-even = $ 200000

Assumptions: 

Average VC = 10%

Estimated average FC= $50000

4.2  Profit and loss statement 


July
Aug
Sept
Oct
Nov
Dec
Jan
Feb
Mar
Apr
May
Jun













OPEN. Bank BAL.
 $30000
 $2,59734
 $335055 
 $206945
 $206945
 $206945
$249654 
$249654 
 $459734
 $206945
$249654 
$249654 
 
 
 
 
 
 
 
 
 
 
 
 
 
Sales(income)
 $200000
 $300000
 $2,50000
 $2,50000
 $2,50000
 $2,50000
 $300000
 $300000
 $400000
$250000
 $300000
 $300000
 
 
 
 
 
 
 
 
 
 
 
 
 
Payments
 $96,679 
 $70000
 $80000
 $80000
 $80000
 $80000
 $90000
$90000
$70000
$80000
$70000
$90000
Food & Bev.
 $1000
 $1000
 $1000
 $1000
 $1000
 $1000
 $1000
 $1000
 $1000
 $1000
 $1000
 $1000
Salaries/wages
 $3000
 $3000
 $3000
 $3000
 $3000
 $3000
 $3000
 $3000
 $3000
 $3000
 $3000
 $3000
Rent
$500 
$500 
$500 
$500 
$500 
$500 
$500 
$500 
$500 
$500 
$500 
$500 
Gas
 $700
 $700
 $700
 $700
 $700
 $700
 $700
 $700
 $700
 $700
 $700
 $700
Electricity
 $1000
 $1000
$2000 
$2500
$2000 
$2000 
$2000 
$2000 
$2000 
$2000 
$2000 
$2500
water
 $3000
 $3000
 $3000
 $3000
 $3000
 $3000
 $3000
 $3000
 $3000
 $3000
 $3000
 $3000
phone
 $4000
 $4000
$5000 
$5000
$5000
$5000
$5000
$5000
$5000
$5000
$5000
$5000
Insurance
 $1,745
 $1,745
 $1,745
 $1,745
 $1,745
 $1,745
 $1,745
 $1,745
 $1,745
 $1,745
 $1,745
 $1,745
marketing
 $3000
 $3000
 $3000
 $3000
 $3000
 $3000
 $3000
 $3000
 $3000
 $3000
 $3000
 $3000
Accounting fees
 $2000
 $2000
 $2000
 $2000
 $2000
 $2000
 $2000
 $2000
 $2000
 $2000
 $2000
 $2000
repairs & main.
 $12000
$10000
 $10000
 $10000
 $10000
 $10000
$1000
 $10000
 $10000
$10000
$10000
$10000
Office supplies
 $5000
 $5000
 $5000
 $5000
 $5000
 $5000
 $5000
 $5000
 $5000
 $5000
 $5000
 $5000
Total payments
 $36945
 $34945
 $43055
 $43055
 $43055
 $53055
 $53055
 $53055
 $53055
 $43055
 $33053
 $53055
 
 
 
 
 
 
 
 
 
 
 
 
 
CLOS. Bank BAL.
 $259734 
 $335055
 $206945
 $206945
 $206945
 $335055 
 $335055 
$249654 
 $206945
$249654 
$249654 
$249654 

4.3 Cash flow statement 


%
Total
July
Aug
Sept
Oct
Nov
Dec
Jan
Feb
Mar
Apr
May
Jun
Income


 $259734 
 $335055
 $206945
 $206945
 $206945
 $335055 
 $335055 
$249654 
 $206945
$249654 
$249654 
$249654 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
less COGS 
 
 
 $200000
$300000 
$250000
$250000 
$250000
$250000
$300000 
$300000
$400000
$250000
$300000
$300000 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Gross Profit

 
 $59734
$35055
-$43055
-$43055
-$43055
 $128100
$35050
$50346
$193055 
 $346
 $50346
 $50346
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Overheads
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Wages
 
 
$3000
$3000
$3000
$3000
$3000
$3000
$3000
$3000
$3000
$3000
$3000
$3000
Rent
 
 
 $500
 $500
 $500
 $500
 $500
 $500
 $500
 $500
 $500
 $500
 $500
 $500
Gas
 
 
 $700
 $700
 $700
 $700
 $700
 $700
 $700
 $700
 $700
 $700
 $700
 $700
Electricity
 
 
 $1000
 $1000
$2000
$2500 
$2000
$2000
$2000
$2000
$2000
$2000
$2000
 $2500
water
 
 
 $3000
 $3000
 $3000
 $3000
 $3000
 $3000
 $3000
 $3000
 $3000
 $3000
 $3000
 $3000
phone
 
 
$4000
 $4000
$5000 
$5000 
$5000 
$5000 
$5000 
$5000 
$5000 
$5000 
$5000 
$5000 
Insurance
 
 
 $1745
 $1745
 $1745
 $1745
 $1745
 $1745
 $1745
 $1745
 $1745
 $1745
 $1745
 $1745
Accounting
 
 
 $2000
 $2000
 $2000
 $2000
 $2000
 $2000
 $2000
 $2000
 $2000
 $2000
 $2000
 $2000
repairs & main.
 
 
 $12000
 $10000
 $10000
 $10000
 $10000
 $10000
 $10000
 $10000
 $10000
 $10000
 $10000
 $10000
Office supplies
 
 
 $500
 $500
 $500
 $500
 $500
 $500
 $500
 $500
 $500
 $500
 $500
 $500
Total 
 
 
 $32945
 $30945
 $32945
$33445
 $32945
 $32945
 $32945
 $32945
 $32945
 $32945
 $32945
$33445

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Profit (Loss)
 
 
 $26798
 $4100
 $12110
 $12110
 $12110
 $95155
 $2105
 $17401
 $1601050
 $32599
 $17401
 $16901

4.4 Balance sheet 

As of    /   /  2012
$$$


$$$

ASSETS
 

LIABILITIES
 
Current assets
$595,040

Current liabilities

Cash in bank
 $100000

Creditors
 
Debtors
 

 
 
Stock
 $61,157

 
 
Non current assets
 

Non current liabilities
$6104 
Plant & equipment
 

Loans
$365197 
Building improvements
 

Overdraft
(Balance b/d)
$384896 
Furniture and fixtures
 

 
 
Motor vehicle
 

EQUITY
 
 
 

Capital (shares)
 
 
 

Retained Profits
 
TOTAL ASSETS
 $756197

TOTAL LIABILITIES
 $75619 

5. Risk analysis: 

Risk
Likelihood
Impact
Mitigation
Lack  of branding and customers acceptance 
Medium
High
Bistro D Orsay has to focus on social media and digital media promotion. 
Lack of availability of the  coffee bean suppliers 
Medium
High
Bistro D Orsay’s has to maintain a relationship with the alternative suppliers  
Lack of capital strength 

High
High 
Bistro D Orsay has to search for the investors for capital funding. 
Employee distraction for the low salary
Low
Medium
Bistro D Orsay has to focus on employee relationship management until they will financially strong. 
Number of employees  are less 
Low
Medium
Bistro D Orsay’s has to focus on technological innovation and automation  to decrease labor cost 

6. Evaluation

Goal
Date of Review
Monitoring method
Review outcomes


Develop a range of product and service
17.8.2020
Customer review through the survey
The cafe will get an idea of the customer demand for the product.


Managing human resource  
17.8.2020
Recruitment and  selection evaluation 
From the review current talent of the company can be accessed and based on that future talent hunt will carry out.
Ensuring capital 

18.9.2020
 Funding from the investors through online search
Areas that need progress will maintain by the funding collection. 


Customer Testimonials